Wears Valley, TN 5bd 5ba Elk Ridge Cabin

My client acquired this property in January of 2024 for $1.9 million. This cabin was new construction and came fully furnished with an indoor pool and hot tub. Client put in an additional $350,000 in amenities for a total investment of $2,250,000. The property is now projected to gross $325,000 annually!

Wears Valley, TN 5bd 5ba Elk Ridge Cabin

Investment Overview

Investment Amount
Monthly Revenue
Annual Revenue
ROI
Cap Rate

Details

Full Case Study Details
Sign in to View Details

Property Gallery

Wears Valley, TN 5bd 5ba Elk Ridge Cabin gallery photo 1
Wears Valley, TN 5bd 5ba Elk Ridge Cabin gallery photo 2
Wears Valley, TN 5bd 5ba Elk Ridge Cabin gallery photo 3
Wears Valley, TN 5bd 5ba Elk Ridge Cabin gallery photo 4
Wears Valley, TN 5bd 5ba Elk Ridge Cabin gallery photo 5
Wears Valley, TN 5bd 5ba Elk Ridge Cabin gallery photo 6
Wears Valley, TN 5bd 5ba Elk Ridge Cabin gallery photo 7
Wears Valley, TN 5bd 5ba Elk Ridge Cabin gallery photo 8
Wears Valley, TN 5bd 5ba Elk Ridge Cabin gallery photo 9
Wears Valley, TN 5bd 5ba Elk Ridge Cabin gallery photo 10
Wears Valley, TN 5bd 5ba Elk Ridge Cabin gallery photo 11
Wears Valley, TN 5bd 5ba Elk Ridge Cabin gallery photo 12
Wears Valley, TN 5bd 5ba Elk Ridge Cabin gallery photo 13

Before & After

Wears Valley, TN 5bd 5ba Elk Ridge Cabin — Before

Before

Wears Valley, TN 5bd 5ba Elk Ridge Cabin — After

After

Wears Valley, TN 5bd 5ba Elk Ridge Cabin — Before

Before

Wears Valley, TN 5bd 5ba Elk Ridge Cabin — After

After

Wears Valley, TN 5bd 5ba Elk Ridge Cabin — Before

Before

Wears Valley, TN 5bd 5ba Elk Ridge Cabin — After

After

Wears Valley, TN 5bd 5ba Elk Ridge Cabin — Before

Before

Wears Valley, TN 5bd 5ba Elk Ridge Cabin — After

After

Timeline

Bought in 2024 for $1,900,000. Renovations in 2024 for $350,000. Personally used off and on with a Property Manager 2025-June2026. June 2026 Released all personal use for 100% Availability to Rent. Actively Listed for Rent

More from Alicia Duncan

964 Cottage Gardens Way
4
Beds
6
Baths
3,680
Sq Ft
Luxury
Hot Tub
Game Room
Mountain View
+5
Proj. Revenue:
706 Nocks Dr
4
Beds
0
Baths
6,830
Sq Ft
Luxury
Mountain View
Fireplace
+3
Proj. Revenue:
1924 Bear Creek Falls Way
3
Beds
3
Baths
2,142
Sq Ft
Luxury
Hot Tub
Pool
Game Room
+4
Proj. Revenue:

Financial & Investment Disclaimer: All information on this website is for informational purposes only and is believed accurate to the best of our knowledge but is not guaranteed. Nothing constitutes financial, tax, legal, or investment advice. All investments involve risk and you may lose some or all of your capital. Projections, case studies, and examples are illustrative only and not guarantees of future results. Agents operate independently under their own brokerages. Savvy may receive affiliate or referral compensation. Intended primarily for US residents. Conduct your own due diligence and consult your own professionals. Full disclosure applies.